PDOProperty Data Outlook

Buy-to-let in Pembrokeshire

Gross yield 3.9% · £686/mo rent · £213k avg price

Gross yield
3.9%
annual rent / price
Monthly rent
£686
+6.1% YoY
Avg price
£213k
-2.2% YoY
Monthly cash flow
£-156
£686 rent − £842 mortgage
Mortgage assumptions: 75% LTV (£53k deposit), 3.97% 2yr fixed rate, 25yr term = £842/mo repayment

Yield by postcode district

18 postcodes in Pembrokeshire · Same area rent (£686/mo) applied to local prices

PostcodeAvg PriceGross YieldCash FlowSales
SA68£93k8.9%+£321/mo2,035
SA65£140k5.9%+£134/mo2,124
SA73£165k5.0%+£35/mo9,095
SA62£173k4.8%+£5/mo9,350
SA61£185k4.5%£-44/mo6,888
SA72£192k4.3%£-70/mo4,813
SA64£206k4.0%£-129/mo1,124
SA70£215k3.8%£-162/mo5,692
SA67£231k3.6%£-224/mo3,625
SA41£249k3.3%£-295/mo578
SA66£255k3.2%£-320/mo822
SA35£270k3.1%£-379/mo275
SA36£273k3.0%£-393/mo190
SA63£302k2.7%£-508/mo419
SA37£328k2.5%£-609/mo492
SA71£385k2.1%£-833/mo5,045
SA69£485k1.7%£-1,228/mo2,596
SA42£494k1.7%£-1,264/mo1,186

Recent sales

Latest transactions in Pembrokeshire

Recent sales

Latest transactions · HM Land Registry Price Paid Data

AddressTypePriceDate
60, TASKER WAY
SA61 1FE
Detached£300,00023 Jan 2026
17, MONNOW CLOSE, STEYNTON
SA73 1JB
Semi-detached£165,00023 Jan 2026
13, MILITARY ROAD, PENNAR
SA72 6SH
Terraced£195,00023 Jan 2026
17, PARK STREET
SA72 6JG
Terraced£160,00023 Jan 2026
PENRHIW, LLECHRYD
SA43 2PJ
Detached£284,95020 Jan 2026
NORTH COTTAGE, SPITTAL
SA62 5RE
Detached£195,00020 Jan 2026
14, ST JOHNS HILL
SA70 8HF
Terraced£235,00019 Jan 2026
9, PARK AVENUE
SA68 0UB
Flat/Maisonette£92,50019 Jan 2026
25, BARTLETTS WELL ROAD, SAGESTON
SA70 8SW
Terraced£180,00019 Jan 2026
GREENCROFT, THE STRAND
SA69 9EX
Detached£485,00015 Jan 2026
1, QUEENS SQUARE
SA61 2EB
Semi-detached£105,00014 Jan 2026
AMBLESTONE HOUSE, HIGH STREET, ST DOGMAELS
SA43 3ED
Terraced£230,00013 Jan 2026
ROWANA, CROSS PARK, PENNAR
SA72 6SW
Semi-detached£220,00012 Jan 2026
15, MAES RHEITHORDY, CILGERRAN
SA43 2TZ
Semi-detached£205,0009 Jan 2026
16, FRESHWATER EAST ROAD, LAMPHEY
SA71 5JX
Detached£385,0009 Jan 2026

Data sources (all free & public): HM Land Registry Price Paid Data & UK House Price Index · ONS Housing Affordability Ratios · ONS Private Rental Index · Bank of England Quoted Household Interest Rates · HMRC Monthly Property Transactions

Contains HM Land Registry data © Crown copyright and database right 2021. This data is licensed under the Open Government Licence v3.0.