PDOProperty Data Outlook

Buy-to-let in Worthing

Gross yield 5.1% · £1,309/mo rent · £308k avg price

Gross yield
5.1%
annual rent / price
Monthly rent
£1,309
+2.7% YoY
Avg price
£308k
-2.5% YoY
Monthly cash flow
+£94
£1,309 rent − £1,215 mortgage
Mortgage assumptions: 75% LTV (£77k deposit), 3.97% 2yr fixed rate, 25yr term = £1,215/mo repayment

Yield by postcode district

5 postcodes in Worthing · Same area rent (£1,309/mo) applied to local prices

PostcodeAvg PriceGross YieldCash FlowSales
BN11£309k5.1%+£91/mo29,996
BN12£367k4.3%£-139/mo11,378
BN13£404k3.9%£-287/mo18,598
BN14£437k3.6%£-415/mo19,237
BN99£10.9M0.1%£-41,825/mo1

Recent sales

Latest transactions in Worthing

Recent sales

Latest transactions · HM Land Registry Price Paid Data

AddressTypePriceDate
5, SHERBROOKE CLOSE
BN13 2TW
Semi-detached£342,00023 Jan 2026
FLAT 3, DAWSON COURT, VICTORIA ROAD
BN11 1XL
Flat/Maisonette£180,75023 Jan 2026
14, CUCKFIELD CRESCENT
BN13 2ED
Semi-detached£425,00023 Jan 2026
52, LINDUM ROAD
BN13 1LT
Semi-detached£470,00023 Jan 2026
1, CHURCH WAY
BN13 1HD
Semi-detached£472,00023 Jan 2026
12, DOWNSIDE AVENUE
BN14 0EU
Semi-detached£455,00016 Jan 2026
12A, SHELLEY ROAD
BN11 1TR
Flat/Maisonette£227,00016 Jan 2026
31, SOUTHSEA AVENUE, GORING BY SEA
BN12 4BN
Detached£578,00016 Jan 2026
33, LITTLEHAMPTON ROAD
BN13 1QJ
Terraced£410,00016 Jan 2026
20, BELLVIEW ROAD
BN13 1HA
Terraced£387,00016 Jan 2026
24, ST LAWRENCE AVENUE
BN14 7JF
Semi-detached£522,50015 Jan 2026
FLAT 5, RAMSONS HOUSE 1, SNAPDRAGON LANE
BN13 3GJ
Flat/Maisonette£245,00015 Jan 2026
21, WISTON CLOSE
BN14 7PU
Semi-detached£400,00015 Jan 2026
FLAT 10, ASHINGTON COURT, BROADWATER STREET EAST
BN14 9AQ
Flat/Maisonette£195,00015 Jan 2026
20, BLUEBELL WAY, GORING BY SEA
BN12 5BW
Terraced£430,00015 Jan 2026

Data sources (all free & public): HM Land Registry Price Paid Data & UK House Price Index · ONS Housing Affordability Ratios · ONS Private Rental Index · Bank of England Quoted Household Interest Rates · HMRC Monthly Property Transactions

Contains HM Land Registry data © Crown copyright and database right 2021. This data is licensed under the Open Government Licence v3.0.